| NORTH CAROLINA SELF-INSURANCE SECURITY ASSOCIATION | ||||||||||||
| SELECTED FINANCIAL DATA | ||||||||||||
| Year ended | ||||||||||||
| 12/31/08 | 12/31/07 | 12/31/06 | 12/31/05 | |||||||||
| Summary Income Statements: | (audited) | (audited) | (audited) | (audited) | ||||||||
| Income: | ||||||||||||
| Assessments | $ | 4,060,989 | 4,103,730 | 428,711 | 754,613 | |||||||
| Proceeds from insolvencies | 1,165,417 | 4,971,280 | 3,291,142 | 4,019,495 | ||||||||
| Investment income (losses) | (1,361,161) | 307,697 | 458,229 | 217,451 | ||||||||
| 3,865,245 | 9,382,707 | 4,178,082 | 4,991,559 | |||||||||
| Expenses: | ||||||||||||
| Claims and related expenses | 1,290,550 | 5,265,078 | 3,786,997 | 3,927,030 | ||||||||
| Legal, accounting and actuary | 320,023 | 426,747 | 547,768 | 565,299 | ||||||||
| Aggregate security system expenses | 2,150,698 | 1,866,331 | 150,540 | - | ||||||||
| Other | 181,989 | 75,193 | 82,326 | 44,703 | ||||||||
| 3,943,260 | 7,633,349 | 4,567,631 | 4,537,032 | |||||||||
| Net | $ | (78,015) | 1,749,358 | (389,549) | 454,527 | |||||||
| Net change, excluding investment income | $ | 1,283,146 | 1,441,661 | (847,778) | 237,076 | |||||||
| Summary Balance Sheets: | ||||||||||||
| Assets: | ||||||||||||
| Total investments, fair value | $ | 9,644,922 | 13,951,253 | 8,938,079 | 5,054,321 | |||||||
| Other assets | 4,419,935 | 3,242,112 | 2,069,059 | 476,508 | ||||||||
| Total assets | $ | 14,064,857 | 17,193,365 | 11,007,138 | 5,530,829 | |||||||
| Liabilities: | ||||||||||||
| Estimated future claims and related costs | 7,670,482 | 10,110,840 | 6,928,822 | 4,833,930 | ||||||||
| Deferred revenue | 3,668,358 | 3,492,500 | 3,787,259 | - | ||||||||
| Other liabilities | 1,006,855 | 1,792,848 | 243,238 | 115,328 | ||||||||
| Total liabilities | 12,345,695 | 15,396,188 | 10,959,319 | 4,949,258 | ||||||||
| Net assets | 1,719,162 | 1,797,177 | 47,819 | 581,571 | ||||||||
| Total liabilities and net assets | $ | 14,064,857 | 17,193,365 | 11,007,138 | 5,530,829 | |||||||
| Notes: | Effective January 1, 2006, the Association converted to the accrual basis of accounting whereby, | |||||||||||
| among other things, investments are recorded at fair market value and estimated future liabilities | ||||||||||||
| for claims and claims related expenses are recorded. Accordingly, the summary balance sheets | ||||||||||||
| are reflected on the accrual basis of accounting as of December 31, 2007, 2006 and 2005, | ||||||||||||
| and the income statement for the years ended December 31, 2007 and 2006. | ||||||||||||
| The Association prepared its financial statements on the basis of recorded cash | ||||||||||||
| receipts and disbursements through 2005 which differs from accounting principles generally | ||||||||||||
| accepted in the United States of America in that no consideration is given | ||||||||||||
| to revenue or expense accruals which may exist at year end. | ||||||||||||